| Metric | 2025 (US$m) | 2024 (US$m) | Change (%) |
|---|---|---|---|
| Revenue | 8,869 | 8,869 | 0 |
| Underlying profit attributable to shareholders | 270 | 201 | 34 |
| Profit/(loss) attributable to shareholders | 235 | (245) | n/a |
| Net debt/(cash) | (70) | 468 | n/a |
| Operating cash flow after lease payments | 430 | 318 | 35 |
| Free cash flow | 281 | 154 | 82 |
Note: The net debt/(cash) figure for 2025 represents a net cash position of US$70 million, compared to a net debt position of US$468 million in 2024. The change in net debt/(cash) is not directly comparable due to the shift from net debt to net cash.
Here is a separate table for debt-related metrics:
| Debt Metric | 2025 (US$m) | 2024 (US$m) | Change (US$m) |
|---|---|---|---|
| Current borrowings | 99.2 | 504.9 | (405.7) |
| Long-term borrowings | 0 | 236.5 | (236.5) |
| Total borrowings | 99.2 | 741.4 | (642.2) |
| Cash and bank balances | 168.7 | 273.8 | (105.1) |
| Net debt/(cash) | (70) | 468 | n/a |
Note: The decrease in total borrowings is primarily due to the repayment of long-term borrowings and the shift to a net cash position in 2025.
**Summary of Key Changes:** * **Revenue:** Remained stable at US$8,869 million. * **Underlying profit:** Increased by 34% to US$270 million, driven by improved profitability and lower financing costs. * **Net debt/(cash):** Shifted from a net debt position of US$468 million in 2024 to a net cash position of US$70 million in 2025, primarily due to debt repayment and strong operating cash flow. * **Operating cash flow:** Increased by 35% to US$430 million, supporting the shift to a net cash position. * **Free cash flow:** Increased by 82% to US$281 million, reflecting improved profitability and working capital management. These tables provide a clear comparison of the financials and debt year on year for DFI Retail Group Holdings Limited.